(BHL) Baydonhill
Summary
|
|
|||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||
| Headline | Source | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 28-12-11 | RNS |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
RNS Number : 6272U Baydonhill PLC 28 December 2011 AIM: BHL
28 December 2011 Baydonhill plc ("Baydonhill" or "the Company")
Interim results for the six month period ended 30 September 2011
Baydonhill makes good progress following strategic changes within the business.
Baydonhill, the corporate and retail foreign exchange provider, announces its interim results for the six month period ended 30 September 2011.
HIGHLIGHTS
· Results represent the impact of the strategic changes made in the fourth quarter of 2010 and announced previously. Underlying Private Client and Corporate business continues to perform well in challenging economic conditions
· Gross profit (foreign exchange commission after affiliate commission and bank charges) before exceptionals down to £2.5 million from £3.0 million while administrative expenses fell to £2.49 million from £2.9 million
· Operating profit before exceptional items (to reflect mark-to-market adjustment of forward contracts in compliance with IAS 39) of £20,081 (2010: £180,659). Pre-tax loss of £147,598 (2010: profit of £91,244)
Eric Peacock, Chairman of Baydonhill, commented:
"Following the strategic changes of late 2010 the company has made good progress in developing a higher quality of earnings from core revenues. The Company is seeing continued growth from new business and is looking to expand its sales operation in the New Year".
Contacts:
Chairman's Statement
Performance Review
Following the changes made at the end of the last fiscal year when the Company exited the Money Service Business sector, volumes have fallen as anticipated. The Company is pleased that the impact to profits has been minimised. During the period under review, the Company made a small loss before taxation and exceptional items of £65,002 (2010: Profit £91,244).
The Company continues to focus on the development of the Corporate Division in addition to working on several other strategic opportunities. New business growth from the Corporate Division remains strong although the current economic climate has had some impact on the growth of the core business.
The results from the Retail Division have been in line with expectations despite the current economic conditions.
Outlook
The Company expects to continue month-on-month new business revenue growth replacing revenue reductions arising from the strategic changes referred to above. The Company plans continued investment in IT infrastructure and is looking to expand sales activity in the New Year.
The economic environment continues to impact some areas of the business although new business growth remains strong. The Company plans to focus on continued improvement to its infrastructure for the remainder of the financial year.
Eric Peacock Chairman
28 December 2011
INCOME STATEMENT
STATEMENT OF COMPREHENSIVE INCOME
STATEMENT OF FINANCIAL POSITION
STATEMENT OF CHANGES IN EQUITY
STATEMENT OF CASH FLOW
NOTES TO THE INTERIM RESULTS
1. General Information
2. Basis of Preparation
These interim financial statements are for the six month period ended 30 September 2011. They have been prepared on a basis consistent with IFRS as adopted for use in the European Union with the exception of IAS 34: Interim Financial Reporting. IFRS is subject to amendment and interpretation by the International Accounting Standards Board ("IASB") and the IFRS Interpretations Committee ("IFRC") and there is an ongoing process of review and endorsement by the European Commission. The financial information has been prepared on the basis of IFRS that the Board of Directors expects to be applicable as at 31 March 2012.
These financial statements have been prepared under the historical cost convention, except for the revaluation of certain financial instruments.
3. Principal Activities
The principal activities of the Company continue to be the provision of foreign currency exchange and related financial products and the arrangement of overseas mortgages.
4. Cost of Sales - Exceptional
The exceptional cost of sales item relates to the unrealised loss / (gain) arising from the fair value adjustment relating to outstanding contracts with both customers and the bank. As these contracts mature, the unrealised loss / (gain) will reverse. This adjustment is required in order to comply with IAS 39.
5. Taxation
Tax has been calculated using an estimated annual effective tax rate of 25 per cent. (31 March 2011: 15 per cent.) on the (loss) / profit before tax.
The difference between the total tax expense shown above and the amount calculated by applying the standard rate of UK corporation tax to the loss before tax is as follows:
6. Dividends
The Directors do not recommend the payment of an interim dividend.
7. (Loss)/Earnings per Share
The loss per share for the period ended 30 September 2011 is calculated on the loss for the period of £110,469 (2010: profit £62,884) based on the weighted number of shares in issue in the six month period to 30 September 2011 of 57,833,750 (2010: 49,255,490). Diluted loss and loss per share is calculated on the same basis as basic loss and loss per share because the effect of the potential ordinary shares reduces the net loss per share and is therefore anti-dilutive.
Basic earnings per share and diluted earnings per share for the year to 31 March 2011 are based on a profit of £396,962 and £414,836 respectively the difference related to the interest on the convertible loan and the tax effect of this. The basic earnings per share has been calculated on a weighted average of 49,915,356 Ordinary Shares in issue. Diluted profit per share is calculated on a weighted average of 57,950,934. For the share options and warrants, a calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average annual market share price of the Company's share) based on the monetary value of the subscription rights attached to outstanding share options. The number of shares calculated is compared with the number of shares that would have been issued assuming the exercise of the share options.
8. Deferred Tax
Recognition of deferred tax
Despite the loss in the period under review, the Directors consider it appropriate to recognise the deferred asset arising principally from trading losses incurred in previous years. In order to recognise the deferred tax asset arising from prior period trading losses, the Directors must be satisfied that it is probable that future taxable profit will be available against which the unused tax losses can be utilised. The Company prepared a five year profit forecast with underlying assumptions in line with those experienced in the period to 30 September 2011. The forecast indicated that the losses would be utilised in full by March 2015, and the Directors therefore decided it would be appropriate to continue to recognise the deferred tax asset in full.
Other factors affecting future tax
As at 30 September 2011, trading losses of approximately £4.3 million (31 March 2010: £4.2million) are available to carry forward against future profits of the same trade. These tax losses will reduce the corporation tax charge in future years until they have been utilised.
9. NET CASH (USED IN) / GENERATED FROM OPERATING ACTIVITIES
10. Copies of the Interim Results
Copies of this interim announcement will be available to download from the Company's website at www.baydonhillfx.com and at the Company's registered office, 160 Brompton Road, London, SW3 1HW. This information is provided by RNS The company news service from the London Stock Exchange More |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 03-10-11 | RNS |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
RNS Number : 4138P Baydonhill PLC 03 October 2011 3 October 2011
Baydonhill plc (the "Company")
Result of AGM
The Company announces that at the annual general meeting, held on 30 September 2011, all resolutions were duly passed.
Enquiries:
Baydonhill Plc Wayne Mitchell/Sarah Collis Tel: +44 (0) 207 594 0515
Merchant Securities Limited David Worlidge/Simon Clements Tel: +44 (0) 207 628 2200
This information is provided by RNS The company news service from the London Stock Exchange More |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 07-09-11 | RNS |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
RNS Number : 7487N Baydonhill PLC 07 September 2011 7 September 2011
Baydonhill plc ("Baydonhill" or "the Company")
Preliminary results for the year ended 31 March 2011
HIGHLIGHTS
· Turnover (value of foreign exchange transactions) for the year up 107 per cent to £1,465 million (2010: £709 million)
· Gross profit (foreign exchange commission earned) up 86 per cent to £6.7 million (2010: £3.6 million)
· Profit before tax of £467,000 (2010: loss £739,000)
· Profit after tax of £397,000 (2010: profit £681,000 after exceptional deferred tax credit)
· Business strategically re-positioned to focus on core Corporate and Retail divisions
Sir Eric Peacock, Chairman of Baydonhill, commented:
"In the year to 31 March 2011 the Company produced a pleasing result; a year of maiden pre-tax profits. Towards the end of the year, the business undertook some important and necessary strategic changes which the board believes will bring long term benefits to shareholders. Whilst the current year will see these changes absorbed fully in the business, we expect good growth to come through from 2012 onwards."Contacts:
Chairman's and Chief Executive Officer's Statement
Introduction
In the year under review the Company generated a profit before tax after several years of losses resulting from the investment in the business. Whilst revenue growth remained strong, the Company made some strategic changes to improve quality of earnings in the final quarter of the year. This included exiting the Money Service business within the Corporate Division. These changes are expected to have a short term impact on the growth of earnings during the current year.
Revenues from the Corporate Division have continued to show consistent growth in new business during the year and the Company has continued to focus on platform developments and developing the core corporate business. The Retail Division had a very positive year but the division continues to be impacted by the difficult economic climate.
During the period the Company entered into an affiliate arrangement to provide payment services to clients of Interchange Limited, a competitor in the Retail Sector, which ceased to trade in March 2011. This has resulted in a significant increase in the number of retail clients using the Company's services.
Following the recent regulatory changes in the UK under the new PSD regulations the Company is now an Authorised Payment Institution with the Financial Services Authority ("FSA").
Financial Review
The profit before tax for the financial year was £467,000, compared to a loss of £739,000 in 2010. The Company reported a profit after tax for the financial year of £397,000 (2010: profit £681,000). The result for the current year includes an unrecognised profit of £158,795 (2010: loss £68,723) relating to the fair value adjustment in respect of foreign exchange contracts required in order to comply with IAS 39. This unrealised profit reverses as the contracts with both customers and the bank are delivered. Last year's profit after tax was a result of the Directors deciding to recognise the deferred tax asset arising from cumulative trading losses incurred in previous years. The Directors remain satisfied that it is probable that future taxable profit will be available against which the unused tax losses can be utilised. The Company prepared a revised five year profit forecast with underlying assumptions in line with those experienced in the year ended 31 March 2011. The forecast indicated that the losses would be utilised in full by March 2015.
Gross turnover (representing the gross value of foreign exchange currency transactions undertaken) for the Company for the year under review was £1,465 million, an increase of 107 per cent from the previous year's figure of £709 million. Gross profit (representing foreign exchange commissions earned net of payments to affiliates and bank charges) increased by 86 per cent to £6.7 million from £3.6 million in the previous year.
In 2011, there was a charge of £16,342 in respect of share based payments relating to the options issued in December 2010 (2010: £1,048) which vest in September 2013. All share options issued in previous years were fully vested at 31 March 2011.
Total equity at 31 March 2011 amounted to £1.4 million compared to £0.5 million at 31 March 2010. This increase is due to the profit achieved in the year under review, the exercise of warrants and the issue of new shares during the year, as a result of Ekwienox Fx Limited ("Ekwienox Fx"), the Company's largest shareholder, exercising its right to convert a convertible loan.
Divisional Review
Revenues from the Corporate Division have shown continued growth in the year under review. Gross turnover was £1.3 billion compared to £604 million in the prior year. The growth is a result of the continuing sales effort and the recurring nature of the corporate business.
The Retail Division has experienced a positive year, with turnover growing to £163 million in 2011 from £105 million in 2010. This was due to signs of a recovery in the economy.
Fundraising
On 31 March 2011, Ekwienox Fx exercised 300,000 warrants at an exercise price of 12 pence per share, representing all the warrants that Ekwienox Fx held at that date.
On 31 March 2011, Ekwienox Fx also converted an existing £476,000 loan facility provided by Ekwienox Fx in May 2007, and amended in February 2010, into new ordinary shares ("Ordinary Shares") in the capital of the Company. Under the terms of the loan agreement, the loan was convertible into new ordinary shares at 5.75 pence per share at any time up to the repayment date, 30 September 2011. Since the loan was made, no principal amounts have been repaid.
People
There has been no change to the composition of the Board in the year under review.
The Company has continued to grow with the ongoing support of the employees and the Board would like to thank them for their continuing dedication and efforts this year.
Outlook
As previously announced, the Company made some strategic changes to its business in the final quarter of the year under review by exiting the Money Service business within the Corporate Division. This will impact revenue growth for the coming year. The Directors expect that during 2011 there will be continued new business growth from the core Corporate Division to replace revenue lost as a result of the strategic changes. The Company is also examining several opportunities which exist in specific industry channels.
The Directors believe that the current financial year will continue to be challenging for the Retail Division although there are some signs of recovery. The economic outlook remains uncertain and the retail clients remain cautious about asset and property transactions overseas. The Company has decided to increase marketing expenditure to help capitalise on any recovery in this area and plans to recruit additional staff as and when the opportunity arises.
Whilst the current year will see the impact of the strategic changes, as they are absorbed fully in the business, we expect profitable growth to come through from 2012 onwards.
Sir Eric Peacock KCMG Wayne Mitchell Chairman Chief Executive Officer
7 September 2011 7 September 2011
INCOME STATEMENT FOR THE YEAR ENDED 31 MARCH 2011
STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 MARCH 2011
STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH 2011
STATEMENT OF CHANGES IN EQUITY YEAR ENDED 31 MARCH 2011
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2011
NOTES TO THE FINANCIAL INFORMATION FOR THE YEAR ENDED 31 MARCH 2011
1. BASIS OF PREPARATION
This announcement has been prepared in accordance with the Company's accounting policies, which in turn are in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union ("EU") applied in accordance with the provisions of the Companies Act 2006. IFRS is subject to amendment and interpretation by the International Accounting Standards Board ("IASB") and the IFRS Interpretations Committee and there is an ongoing process of review and endorsement by the European Commission. The accounting policies comply with each IFRS that is mandatory for accounting periods ended 31 March 2011.
2 COST OF SALES - EXCEPTIONAL
The exceptional cost of sales item relates to the unrealised (gain) / loss arising from the fair value adjustment relating to outstanding contracts with both customers and the bank. As these contracts mature, the unrealised (gain) / loss will reverse. This adjustment is required in order to comply with IAS 39.
3 BUSINESS AND GEOGRAPHICAL SEGMENTS
Management has determined the operating segments by considering the business from both a geographic and product perspective. For management purposes, the Company is currently organised into two operating divisions: Corporate and Retail. These divisions are the business segments for which the Company reports its segment information internally to the Board of Directors. The Company's operations are predominately in the one geographical segment, the United Kingdom.
The results of each segment have been prepared using accounting policies consistent with those of the Company as a whole.
Included in revenues arising from the sale of foreign currency exchange are two customers with total revenues of approximately £400 million (2010: £86.5 million) which each contributed more than 10 per cent of the Company's revenues. However, in terms of gross profit these clients accounted for only 18 per cent of the Company's Gross Profit (2010: 2 per cent.).
4 TAXATION
Tax has been calculated using an estimated annual effective tax rate of 15 per cent (2010: Nil per cent) on profit before tax.
The difference between the total tax expense shown above and the amount calculated by applying the standard rate of UK corporation tax to the loss before tax is as follows:
5 EARNINGS PER SHARE
Basic profit per share and diluted profit per share are based on a profit after tax of £396,962 and £414,836 respectively the difference relates to interest on the convertible loan £24,823 and the tax effect of this £6,951 (2010: profit £681,000). The basic profit per share has been calculated on a weighted average of 49,915,356 (2010: 34,863,807) Ordinary Shares in issue. Diluted profit per share is calculated on a weighted average of 57,950,934 Ordinary Shares (2010: 54,012,448). The convertible debt is assumed to have been converted into Ordinary Shares, and the net profit is adjusted to eliminate the interest expense less the tax effect. For the share options and warrants, a calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average annual market share price of the Company's share) based on the monetary value of the subscription rights attached to outstanding share options. The number of shares calculated is compared with the number of shares that would have been issued assuming the exercise of the share options.
6 TRADE AND OTHER RECEIVABLES
Trade receivables and forward contracts constitute the only financial assets within the category "Loans and Receivables" as defined by IAS 39.
Trade receivables and forward contracts are non-interest bearing and are generally not yet due or less than 30 days past due.
Of the trade receivables and forward contracts balance at the end of the year, £17 million (2010: £13 million) is due from the Company's largest counterparty. There is one (2010: one) counterparty where the balance of trade receivables represents more than 5 per cent. of the total balance of trade receivables.
A provision for impairment of trade receivables is established when there is no objective evidence that the Company will be able to collect all amounts due according to the original terms. The Company considers factors such as default or delinquency in payment, significant financial difficulties of the debtor and the probability that the debtor will enter bankruptcy in deciding whether the trade receivable is impaired.
As at 31 March 2011 trade receivables of £107,095,179 (2010: £86,954,549) were not yet due or past due but not impaired. The ageing analysis of these trade receivables is as follows:
The movement in the bad debt provision can be analysed as follows:
There are no impaired trade receivables not yet due. Trade receivables up to three months past due includes £410,274 (2010: £277,090) of impaired trade receivables.
7 TRADE AND OTHER PAYABLES
Trade payables in respect of expenses comprise amounts outstanding for administrative and other ongoing costs. The average credit period taken for trade purchases is 30 days (2010: 38). No interest is charged on the outstanding balance.
The Directors consider that the carrying amount of trade and other payables approximates to their fair value.
8 BORROWINGS
All the borrowings are stated at amortised cost using the effective interest method.
The amount due to ASPone Limited on deferred terms of £243,556 (2010: £385,960) attracts interest at 10 per cent. per annum and is repayable as to £20,000 (2010: £15,000) a month. There is no material difference between amortised cost and their fair value.
The convertible loan of £435,134 for the year ended 31 March 2010 attracted interest at a rate of 3.75 per cent and was converted during the year ended 31 March 2011 into 1 pence Ordinary Shares at a price of 5.75 pence per share.
The amount due to Wallich & Matthes Holding BV of £250,000 (2010: £550,000) is repayable by instalments between 30 September 2010 and 30 September 2012 and attracts interest at a rate of 12 per cent. There is no material difference between the amortised costs and their value.
9 DEFERRED TAX
Recognition of deferred tax
As a result of the change in the Company's performance referred to above, the Directors consider it appropriate to recognise the deferred asset arising principally from trading losses incurred in previous years. In order to recognise the deferred tax asset arising from prior period trading losses, the Directors must be satisfied that it is probable that future taxable profit will be available against which the unused tax losses can be utilised. The Company prepared a five year profit forecast with underlying assumptions in line with those experienced in the year ended 31 March 2011. The forecast indicated that the losses would be utilised in full by March 2015, and the Directors therefore decided it would be appropriate to continue to recognise the deferred tax asset in full.
Other factors affecting future tax
As at 31 March 2011, trading losses of approximately £4.2 million (2010: £4.5 million) are available to carry forward against future profits of the same trade. These tax losses will reduce the corporation tax charge in future years until they have been utilised.
10 NET CASH GENERATED FROM / (USED IN) OPERATING ACTIVITIES
11 DIVIDENDS
The directors have not recommended the payment of a dividend.
12 STATUS OF FINANCIAL INFORMATION
The financial information set out above does not comprise the Company's statutory accounts for the periods ended 31 March 2011 or 31 March 2010. The financial information has been extracted from the statutory accounts of the company for the year ended 31 March 2010. The auditors reported on these accounts; their report was unqualified and did not contain a statement under either Section 498(2) or Section 498(3) of the Companies Act 2006 and did not include references to any matters to which the auditor drew attention by way of emphasis. The statutory accounts for the year ended 31 March 2010 have been delivered to the Registrar of Companies.
The statutory accounts for the year ended 31 March 2011 will be finalised on the basis of the financial information presented by the Directors in this preliminary announcement and will be delivered to the Registrar of Companies following the Company's Annual General Meeting.
This information is provided by RNS The company news service from the London Stock Exchange More |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 30-06-11 | RNS |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
RNS Number : 4666J Baydonhill PLC 30 June 2011 30 June 2011
Baydonhill plc ("Baydonhill" or the "Company")
Holdings in Company
The Company announces that Ekwienox FX Limited ("Ekwienox"), the Company's largest shareholder, now holds a total of 44,513,635 ordinary shares in the capital of the Company ("Ordinary Shares"), equivalent to 76.97 per cent. of the Company's voting share capital.
The increase in holding was effected yesterday through the transfer of 1,544,000 Ordinary Shares, equivalent to 2.67 per cent. of the Company's voting share capital, by an ex-employee of the Company in satisfaction of a loan, amounting to £96,500, made by Ekwienox on 27 October 2009.
Enquiries:
This information is provided by RNS The company news service from the London Stock Exchange More |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
They have not been approved or issued by Interactive Investor Trading Limited.
Editor's Pick:
Markets: FTSE 100 uncertain on WednesdayEditor's Pick:
Glenstrata's just a silly word. Stick to big dividendsEditor's Pick:
Revenue rise buoys Thomas CookEditor's Pick:
Reckitt Benckiser shares boosted by outperformanceEditor's Pick:
Mixed fortunes for Daily Mail and Virgin MediaEditor's Pick:
AIM commodities players update investorsEditor's Pick:
BHP Billiton leagues ahead despite profit dipEditor's Pick:
Bulls should head for ChinaEditor's Pick:
Stock to Watch: Imperial TobaccoEditor's Pick:
George Godber’s AIM stock picks

