(UTN.L) Ultima Networks PLC Buy/Sell

This information is provided by RNS The company news service from the London Stock Exchange

AGRUURBRKORRAAA

Ultima operates through three divisions: the IT and related Services division, the Green technology products division and the newly established Green power division. The IT and related Services division develops and supplies computer based application software and services to the legal profession, the Green technology products division is responsible for the development and sale of consumer and specialist electronic goods whilst the Green power division is involved in the development of solar power parks.

Professor Humayun Mughal, Chairman and CEO, commented:

I am pleased to report that despite the tough economic environment during the six months ended 30th June 2009 the group has increased sales and introduced new products. The integration of the JCS management team has substantially strengthened the IT and related services division and the group's activity in the development of solar park solutions has resulted in permissions being granted for developments in Italy and Spain.

"Our main objective going forward continues to be based upon the pursuit of low risk, recurring revenues, and the expansion of the Company through a mixture of organic growth complemented by a highly selective acquisitions policy.

"I am excited by the development of solar parks in Italy and Spain and the opportunity this brings to Ultima in providing a platform to further enhance the group's green credentials and increase the prospects for strong recurring revenue. We look forward to announcing further news in this regard in the short term."

17 September 2009

Enquiries:

Ultima Networks Plc 01279 821 200

Humayun Mughal, Chairman and CEO Anthony Klein, Finance Director

Allenby Capital Limited 020 7510 8600

Imran Ahmad

Threadneedle Communications 020 7653 9850

Graham Herring/Josh Royston

Chairman and Chief Executive's Statement

Overview

The Company continues to make progress across all divisions with overall turnover up by 6% from the first half of 2008.

Despite tough trading conditions the IT and related services division has continued to make progress selling an expanded range of legal software products headed by the latest version of Cognito Office. The successful integration of the activities, product and management team of JCS Computing Solutions Limited has strengthened the division providing a strong platform for continued growth.

The Green technology products division has experienced extremely difficult market conditions during the period. Despite this the division managed to retain a large part of its turnover although, the weakening of the pound to lows of $1.45 against previous average rates of $1.85 negatively impacted profit margins during the period. The recent recovery of the pound against the US $ is expected to have a positive impact on margins for the Company in the second half of the year reflecting lower component costs purchased in dollars from China. On 15th May 2009 the Company announced that its Green technology products division had designed a bicycle in conjunction with EQ-Bikes of Holland using the Company's own lightweight battery technology aimed at the BENELUX market. A 3 year distribution contract with EQ-bikes was secured for sale of the Infineum product range in the BENELUX region. This agreement, which complements the division's sales activity in the UK, is expected to offer strong growth opportunities.

The period under review also saw the achievement of significant milestones in the proposed development of solar parks in Italy and Spain. The announcement of 15 May 2009 explained the connection agreement for the 3 MW Italian Solar Park. Subsequent to this announcement an agreement has been reached with the Italian Grid (ENEL) to build a substation for connection to the High Voltage grid which will enable an uptake of up to 100 MW. This will allow Ultima to develop further capacity on or near the same site. The division also announced that the 100 KW Solar Park planned for Spain received Spanish government approval for the off take of energy created by the park, once financed and built, at a fixed price of 32 euro cents per kilowatt hour for a period of 25 years. As announced in the Company's full year results in May 2009, it is the intention of the Company to seek further funding to facilitate the construction and commissioning of its solar farms and to enable the Company to further develop its solar presence.

The directors believe that these developments in green technology and solar power are strategically important for the future development and growth of the group and represent an opportunity for Ultima to significantly grow revenues over the coming years.

Financial Summary

In the six months to 30 June 2009 the Group achieved increased sales of £894,000 (H1 2008: £841,000) and an operating loss of £10,000 (H1 2008: profit £30,000). Product cost increases in the Green technology products division due to adverse £/$ exchange rates in the period was the major contributing factor to the Company incurring a small loss in the period.

The IT and related services division made an operating profit of £39,000 (H1 2008: loss £21,000) on sales of £354,000 (H1 2008: £264,000). This division comprises Cognito Software a provider of application software and services to the legal profession and JCS Computing Solutions Limited whose activities and management team have been merged into Cognito Software.

The Green technology products division made an operating loss of £35,000 (H1 2008: profit £51,000) on sales of £539,000 (H1 2008: £577,000). This division solely comprises UTN Solutions (North) and has had continuing success with its PowaCycle branded range of electric bicycles, which continue to be expanded by the regular introduction of new models and expansion into continental European markets.

The Green power division made an operating loss of (£12,000) (H1 2008: £0). This division holds the land and planning consent for the development of solar parks which are hoped will provide the basis for rapid growth in areas of solar park development and electricity generation.

There was an unallocated loss of £2,000 (H1 2008: £0) relating to depreciation of centrally held assets.

Due to expected availability of brought forward losses there has been no adjustment for taxation in the period.

Prof. Humayun Akhter Mughal Chairman and Chief Executive Officer

Consolidated Income Statement
Six Months ended 30th June 2009 Unaudited Unaudited Audited
Half Year Half Year Full Year
Note 2008 2008

£000's £000's £000's
Continuing Operations 1
Revenue 894 841 1,977
Cost of Sales 380 326 648
Gross Profit 514 515 1,329
Selling and administration expenses 524 485 1,097
Other operating income - - 14
Operating (Loss)/Profit/ (10) 30 246
Finance Income - 25 35
(Loss)/Profit before taxation (10) 55 281
Tax Income/(expense) - - (21)
Loss/Profit for the period (10) 55 260

attributable to equity holders of the parent

Basic and diluted earnings per share derived
from total and continuing (0.005) 0.03 0.13

operations-pence

Consolidated statement of financial position

Unaudited Unaudited Audited

£000's £000's £000's

Non Current assets
Property, plant and equipment 816 119 621
Intangible assets-development 265 39 78

costs
Goodwill 118 - 118
Intangible assets-others 172 - 181
Deferred tax asset 6 5 6
1,377 163 1,004

Total noncurrent assets

Current assets
Inventories 395 240 452
Trade and other receivables 354 218 404
Cash and cash equivalents 77 1,028 122
Total current assets 826 1,486 978
Total assets 2,203 1,649 1,982

Deferred tax 48 - 50
Total noncurrent liabilities 48 - 50

Current liabilities
Trade and other payables 401 95 81
Current Tax Liabilities 93 45 132
Accruals and deferred income 243 285 291
Total current liabilities 737 425 504
Total liabilities 785 425 554
Net assets 1,418 1,224 1,428

Capital and reserves attributable to equity holders of the parent
Called up share capital 7,554 7,554 7,554
Share premium account 5,602 5,602 5,602
Other reserves 202 202 202
Retained earnings (11,940) (12,134) (11,930)

Total equity 1,418 1,224 1,428

Consolidated cash flow statement
Unaudited Unaudited Audited
Half Year Half Year Full Year

£000's £000's £000's
Profit/(Loss) for the Financial period (10) 55 260
Taxation Expense - - 21
Interest Receivable - (25) (35)
Depreciation Charge 6 6 13
Amortisation of Intangibles 15 3 19
Operating profit before changes in working capital 11 39 278
Increase/(decrease) in inventories 57 17 (195)
Increase/(decrease) in trade and other receivables 50 66 (19)
(Decrease)/increase in trade and payables and other 232 (105) (248)

current liabilities

Net cash flow from/(used in) investing activities 350 17 (184)
Taxation - - -
Net cash (used in)/generated from operating 350 17 (184)

activities

Cash flows from investing activities

Purchase of property, plant and equipment (202) (5) (510)
Development Expenditure (193) (35) (82)
Acquisition of subsidiaries net of cash acquired - - (163)
Net cash used in investing activities (395) (40) (755)
Cash flows from financing activities - 25 35

Interest Received

Net cash generated from financing activities - 25 35
Net(decrease)/increase in cash and cash equivalents (45) 2 (904)
Cash and equivalents at beginning of the period 122 1,026 1,026
Cash and cash equivalents at end of the period 77 1,028 122

Consolidated statement of changes in equity

(i) Six months ended 30 June 2009 - Unaudited

Called up Share Other Retained Total
Share capital Premium Reserve Earnings Equity
£000 £000 £000 £000 £000
At 1 January 2009 7,554 5,602 202 (11,930) 1,428
Loss for the period - - - (10) (10)
At 30 June 2009 7,554 5,602 202 (11,940) 1,418

(ii) Six months ended 30 June 2008 - Unaudited

Called up Share Other Retained Total
Share capital Premium Reserve Earnings Equity
£000 £000 £000 £000 £000
At 1 January 2008 7,554 5,602 202 (12,190) 1,168
Profit for the period - - - 55 55
At 30 June 2008 7,554 5,602 202 (12,134) 1,224

(iii) Year ended 31 December 2008 - Audited

Called up Share Other Retained Total
Share capital premium Reserve Earnings Equity
£000 £000 £000 £000 £000
At 1 January 2008 7,554 5,602 202 (12,190) 1,168
Profit for the period - - - 260 260
At 31 December 2008 7,554 5,602 202 (11,930) 1,428
1 Segmental Reporting

The Group operates in the United Kingdom and Italy.

As at 30th June 2009, the Group is organised into three principal business segments:

The segmental results for the half year ended 30th June 2009 are as follows:

Unaudited Unaudited Audited
Half year Half year Full year

£000's £000's £000's

Revenue
United Kingdom 893 841 1,977
Italy 1 - -

Total 894 841 1,977

Revenue
IT and related Services (U.K.) 354 264 708
Green technology (U.K.) 539 577 1,269
Green Power (Italy) 1 - -

Total 894 841 1,977

Operating profit/(loss) before exceptional items
IT and related Services (U.K.) 39 (21) 126
Green technology (U.K.) (35) 51 133
Green Power (Italy) (12) - (9)
Unallocated (2) - (4)

Operating profit/(loss) (10) 30 246

Finance Income 0 25 35

Profit before taxation (10) 55 281

Depreciation
IT and related Services (U.K.) 2 3 5
Green technology (U.K.) 2 3 4
Green Power (Italy) - - -
Unallocated 2 - 4
Group Total 6 6 13

Amortisation
IT and related Services (U.K.) 10 - 9
Green Technology (U.K.) 3 3 6
Green Power (Italy) 2 - 4
Group Total 15 3 19

Segmental Reporting Continued

Unaudited Unaudited Audited
Half year Half year Full year

£000's £000's £000's

Segment Assets
IT and related services UK 552 23 549
Green technology UK 579 460 714
Green Power Italy 644 - 541
Unallocated 428 1,166 178

Group 2,203 1,649 1,982

Segment liabilities
IT and related services UK (370) (250) (367)
Green technology UK (48) (97) (44)
Green Power Italy (16) - (4)
Unallocated (351) (78) (139)

Group (785) (425) (554)

Net assets
IT and related services UK 182 (227) 182
Green technology UK 531 363 670
Green Power Italy 628 - 537
Unallocated 77 1,088 39

Group 1,418 1,224 1,428

Capital Expenditure
IT and related services UK 56 3 47
Green technology UK 28 4 35
Green Power Italy 109 - 523
Unallocated - 30 299

Group

2 Basis of preparation

The consolidated interim financial statements have been prepared in accordance with the AIM Rules for Companies and prepared on a basis consistent with International Financial Reporting Standards ("IFRS") as adopted by the EU and the accounting policies set out in the group's financial statements for the year ended 31 December 2008.

The consolidated interim financial statements are unaudited and include all adjustments which management considers necessary for a fair presentation of the group's financial position, operating results and cash flows for the 6 month periods ended 30 June 2009 and 30 June 2008.

The group has chosen not to adopt IAS 34 'Interim Financial Statements' in preparing these interim financial statements and therefore the interim financial information is not in full compliance with IFRS disclosure.

The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.

These interim financial statements have been prepared under the historical cost convention.

3 Taxation

Due to expected availability of brought forward losses, no provision has been made for application of tax for the period under review.

4 Dividends

The company has not proposed or declared an interim dividend.

5 Earnings per share

Basic earnings per share has been calculated based on the profit on ordinary activities after taxation and the weighted average number of shares in issue for the period of 204,747,964 (June 2008: 204,747,964 and December 2008: 204,747,964). There are no options having a dilutive impact on earnings per share.

6 Other information

This interim statement was approved by the board on 16 September 2009 and has not been audited by the company's auditors Grant Thornton UK LLP. The comparatives for the full year ended 31 December 2008 are not the Company's full statutory accounts for that year. A copy of the statutory accounts for that year, which were prepared under IFRS, has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain a statement under section 237(2)-(3) of the Companies Act 1985.

A copy of this interim statement is available at the Company's registered office at Ultima Networks plc, Akhter House, Perry Road, Harlow, CM18 7PN and on the company's website, www.ultima-networks.co.uk

This information is provided by RNS The company news service from the London Stock Exchange

IR MGGMLNVFGLZM